Excel XLSX | Diposting 10 Aug 2022 | 3 thn lalu
Authentication
digital resources
295x Tipe XLSX Ukuran file 0.15 MB Source: idx.co.id
Sheet 1: 1000000
| [1000000] General information | ||
| Informasi umum | General information | |
| 31 March 2022 | ||
| Nama entitas | Asuransi Bina Dana Arta Tbk | Entity name |
| Penjelasan perubahan nama dari akhir periode laporan sebelumnya | Explanation of change in name from the end of the preceding reporting period | |
| Kode entitas | ABDA | Entity code |
| Nomor identifikasi entitas | AA030 | Entity identification number |
| Industri utama entitas | Asuransi / Insurance | Entity main industry |
| Sektor | 8. Finance | Sector |
| Subsektor | 84. Insurance | Subsector |
| Informasi pemegang saham pengendali | Foreign Corporation | Controlling shareholder information |
| Jenis entitas | Local Company - Indonesia Jurisdiction | Type of entity |
| Jenis efek yang dicatatkan | Saham / Stock | Type of listed securities |
| Jenis papan perdagangan tempat entitas tercatat | Type of board on which the entity is listed | |
| Apakah merupakan laporan keuangan satu entitas atau suatu kelompok entitas | Entitas grup / Group entity | Whether the financial statements are of an individual entity or a group of entities |
| Periode penyampaian laporan keuangan | Kuartal I / First Quarter | Period of financial statements submissions |
| Tanggal awal periode berjalan | 2022-01-01 | Current period start date |
| Tanggal akhir periode berjalan | 2022-03-31 | Current period end date |
| Tanggal akhir tahun sebelumnya | 2021-12-31 | Prior year end date |
| Tanggal awal periode sebelumnya | 2021-01-01 | Prior period start date |
| Tanggal akhir periode sebelumnya | 2021-03-31 | Prior period end date |
| Mata uang pelaporan | Rupiah / IDR | Description of presentation currency |
| Kurs konversi pada tanggal pelaporan jika mata uang penyajian selain rupiah | Conversion rate at reporting date if presentation currency is other than rupiah | |
| Pembulatan yang digunakan dalam penyajian jumlah dalam laporan keuangan | Ribuan / In Thousand | Level of rounding used in financial statements |
| Jenis laporan atas laporan keuangan | Tidak Diaudit / Unaudit | Type of report on financial statements |
| Jenis opini auditor | Type of auditor's opinion | |
| Hal yang diungkapkan dalam paragraf pendapat untuk penekanan atas suatu masalah atau paragraf penjelasan lainnya, jika ada | Matters disclosed in emphasis-of-matter or other-matter paragraph, if any | |
| Hasil penugasan review | Result of review engagement | |
| Tanggal laporan audit atau hasil laporan review | Date of auditor's opinion or result of review report | |
| Auditor tahun berjalan | Current year auditor | |
| Nama partner audit tahun berjalan | Name of current year audit signing partner | |
| Lama tahun penugasan partner yang menandatangani | Number of years served as audit signing partner | |
| Auditor tahun sebelumnya | Prior year auditor | |
| Nama partner audit tahun sebelumnya | Name of prior year audit signing partner | |
| Kepatuhan terhadap pemenuhan peraturan BAPEPAM LK VIII G 11 tentang tanggung jawab direksi atas laporan keuangan | Ya / Yes | Whether in compliance with BAPEPAM LK VIII G 11 rules concerning responsibilities of board of directors on financial statements |
| Kepatuhan terhadap pemenuhan peraturan BAPEPAM LK VIII A dua tentang independensi akuntan yang memberikan jasa audit di pasar modal | Ya / Yes | Whether in compliance with BAPEPAM LK VIII A two rules concerning independence of accountant providing audit services in capital market |
| [6220000] Statement of financial position presented using order of liquidity - Insurance Industry | |||
| Laporan posisi keuangan | Statement of financial position | ||
| 31 March 2022 | 31 December 2021 | ||
| Aset | Assets | ||
| Kas dan setara kas | 380,385,417 | 385,152,941 | Cash and cash equivalents |
| Piutang hasil investasi | 16,765,478 | 13,525,816 | Investment income receivables |
| Piutang premi | 91,997,041 | 83,234,661 | Premium receivables |
| Piutang reasuransi | 695,471 | 888,932 | Reinsurance receivables |
| Piutang koasuransi | Coinsurance receivables | ||
| Piutang retrosesi | Retrocession receivables | ||
| Piutang lainnya | 30,188,346 | 25,694,312 | Other receivables |
| Aset reasuransi | 48,205,369 | 66,409,917 | Reinsurance assets |
| Investasi | Investments | ||
| Investasi dalam deposito berjangka | 139,100,000 | 52,100,000 | Investments in time deposits |
| Investasi pada efek dan reksadana yang diukur pada nilai wajar melalui laba rugi | Investments on securities and mutual funds at fair value through profit or loss | ||
| Investasi pada efek yang tersedia untuk dijual | 1,420,548,274 | 1,527,874,214 | Investments on available-for-sale securities |
| Investasi pada efek yang dimiliki hingga jatuh tempo | Investments on held-to-maturity securities | ||
| Penyertaan saham | 13,266,953 | 12,305,312 | Investments in shares |
| Investasi lainnya | Other investments | ||
| Investasi pemegang polis pada kontrak unit-linked | Investments of policyholder in unit-linked contracts | ||
| Biaya dibayar dimuka | 3,167,616 | 3,518,290 | Prepaid expenses |
| Jaminan | Guarantees | ||
| Pajak dibayar dimuka | 3,067,169 | 0 | Prepaid taxes |
| Aset tidak lancar atau kelompok lepasan diklasifikasikan sebagai dimiliki untuk dijual | Non-current assets or disposal groups classified as held-for-sale | ||
| Aset tidak lancar atau kelompok lepasan diklasifikasikan sebagai dimiliki untuk didistribusikan kepada pemilik | Non-current assets or disposal groups classified as held-for-distribution to owners | ||
| Aset pajak tangguhan | 46,654,457 | 51,630,081 | Deferred tax assets |
| Aset retrosesi | Retrocession assets | ||
| Biaya akuisisi tangguhan | Deferred acquisition costs | ||
| Goodwill | Goodwill | ||
| Aset takberwujud selain goodwill | Intangible assets other than goodwill | ||
| Properti investasi | 175,228,400 | 175,228,400 | Investment properties |
| Aset tetap | 91,936,295 | 94,133,809 | Property and equipment |
| Aset imbalan pasca kerja | Post-employment benefit assets | ||
| Aset pengampunan pajak | Tax amnesty assets | ||
| Aset lainnya | 3,899,855 | 4,193,883 | Other assets |
| Jumlah aset | 2,465,106,141 | 2,495,890,568 | Total assets |
| Liabilitas, dana tabarru, dan ekuitas | Liabilities, tabarru funds and equity | ||
| Liabilitas | Liabilities | ||
| Utang reasuransi | 6,106,724 | 15,978,424 | Reinsurance payables |
| Utang komisi | 18,410,479 | 17,517,577 | Commission payables |
| Utang klaim | 3,402,861 | 3,136,681 | Claim payables |
| Utang retrosesi | Retrocession payables | ||
| Utang dividen | Dividends payable | ||
| Utang pajak | 12,061,605 | 8,966,586 | Taxes payable |
| Beban akrual | Accrued expenses | ||
| Liabilitas sewa pembiayaan | Finance lease liabilities | ||
| Titipan premi | Premium deposits | ||
| Liabilitas yang secara langsung berhubungan dengan aset tidak lancar atau kelompok lepasan yang diklasifikasikan sebagai dimiliki untuk dijual atau dimiliki untuk didistribusikan kepada pemilik | Liabilities directly associated with non-current assets or disposal groups classified as held-for-sale or as held-for-distribution to owners | ||
| Liabilitas kepada pemegang polis unit-linked | Liabilities to policyholder in unit-linked contracts | ||
| Liabilitas kontrak asuransi | Insurance contract liabilities | ||
| Liabilitas asuransi atas premi yang belum merupakan pendapatan | 630,015,542 | 648,354,724 | Insurance liabilities on unearned premium |
| Liabilitas asuransi atas estimasi liabilitas klaim | 140,592,986 | 168,667,962 | Insurance liabilities on estimated claims liability |
| Liabilitas asuransi atas manfaat polis masa depan | Insurance liabilities for future policy benefits | ||
| Provisi yang timbul dari kerugian tes kecukupan liabilitas | Provisions for losses arising resulting from liability adequacy test | ||
| Liabilitas pajak tangguhan | Deferred tax liabilities | ||
| Kewajiban imbalan pasca kerja | 30,467,484 | 30,467,484 | post-employment benefit obligations |
| Liabilitas pengampunan pajak | Tax amnesty liabilities | ||
| Liabilitas lainnya | 97,264,508 | 90,698,068 | Other liabilities |
| Jumlah liabilitas | 938,322,189 | 983,787,506 | Total liabilities |
| Jumlah akumulasi dana tabarru | Total accumulated tabarru's funds | ||
| Ekuitas | Equity | ||
| Ekuitas yang diatribusikan kepada pemilik entitas induk | Equity attributable to equity owners of parent entity | ||
| Saham biasa | 193,316,724 | 193,316,724 | Common stocks |
| Saham preferen | Preferred stocks | ||
| Tambahan modal disetor | 8,109,426 | 8,109,426 | Additional paid-in capital |
| Saham tresuri | Treasury stocks | ||
| Uang muka setoran modal | Advances in capital stock | ||
| Opsi saham | Stock options | ||
| Cadangan revaluasi | Revaluation reserves | ||
| Cadangan selisih kurs penjabaran | Reserve of exchange differences on translation | ||
| Cadangan perubahan nilai wajar aset keuangan tersedia untuk dijual | Reserve for changes in fair value of available-for-sale financial assets | ||
| Cadangan keuntungan (kerugian) investasi pada instrumen ekuitas | Reserve of gains (losses) from investments in equity instruments | ||
| Cadangan pembayaran berbasis saham | Reserve of share-based payments | ||
| Cadangan lindung nilai arus kas | Reserve of cash flow hedges | ||
| Cadangan pengukuran kembali program imbalan pasti | Reserve of remeasurements of defined benefit plans | ||
| Cadangan lainnya | Other reserves | ||
| Komponen ekuitas lainnya | 125,650,422 | 166,406,510 | Other components of equity |
| Saldo laba (akumulasi kerugian) | Retained earnings (deficit) | ||
| Saldo laba yang telah ditentukan penggunaannya | 7,000,000 | 7,000,000 | Appropriated retained earnings |
| Saldo laba yang belum ditentukan penggunaannya | 1,192,644,490 | 1,137,206,566 | Unappropriated retained earnings |
| Jumlah ekuitas yang diatribusikan kepada pemilik entitas induk | 1,526,721,062 | 1,512,039,226 | Total equity attributable to equity owners of parent entity |
| Proforma ekuitas | Proforma equity | ||
| Kepentingan non-pengendali | 62,890 | 63,836 | Non-controlling interests |
| Jumlah ekuitas | 1,526,783,952 | 1,512,103,062 | Total equity |
| Jumlah liabilitas, dana tabarru dan ekuitas | 2,465,106,141 | 2,495,890,568 | Total liabilities, tabarru funds and equity |
| [6312000] Statement of profit or loss and other comprehensive income, OCI components presented net of tax, by nature - Insurance Industry | |||||
| Laporan laba rugi dan penghasilan komprehensif lain | Statement of profit or loss and other comprehensive income | ||||
| 31 March 2022 | 31 March 2021 | ||||
| Pendapatan dari premi asuransi | 190,520,233 | 175,645,521 | Revenue from insurance premiums | ||
| Premi reasuransi | (13,907,709) | (12,149,560) | Reinsurance premiums | ||
| Premi retrosesi | Retrocession premiums | ||||
| Penurunan (kenaikan) premi yang belum merupakan pendapatan | 18,339,182 | 14,098,389 | Decrease (increase) in unearned premiums | ||
| Penurunan (kenaikan) pendapatan premi disesikan kepada reasuradur | (735,738) | 434,119 | Decrease (increase) in premium income ceded to reinsurancer | ||
| Pendapatan komisi | Commission income | ||||
| Pendapatan bersih investasi | 27,092,640 | 28,720,231 | Net investment income | ||
| Penerimaan ujrah | Ujrah received | ||||
| Laba (rugi) penjualan investasi pada efek dan reksadana yang diukur pada nilai wajar melalui laba rugi | Gains (losses) on sale of securities and mutual funds at fair value through profit of loss | ||||
| Laba (rugi) penjualan efek yang tersedia untuk dijual | Gains (losses) on sale of available-for-sale securities | ||||
| Laba (rugi) penjualan pada penyertaan saham | Gains (losses) on sale of shares of stock | ||||
| Laba (rugi) yang belum direalisasi dari efek dan reksadana pada nilai wajar melalui laba rugi | Unrealised fair value gains (losses) on securities and mutual funds at fair value through profit or loss | ||||
| Penghasilan underwriting lainnya | (2,425,347) | (666,704) | Other underwriting income | ||
| Beban klaim | (78,722,923) | (65,897,476) | Claim expenses | ||
| Klaim reasuransi | 9,343,528 | 1,327,096 | Reinsurance claims | ||
| Klaim retrosesi | Retrocession claims | ||||
| Kenaikan (penurunan) estimasi liabilitas klaim | 10,606,166 | (472,802) | Increase (decrease) in estimated claims liability | ||
| Kenaikan (penurunan) liabilitas manfaat polis masa depan | Increase (decrease) in liability for future policy benefit | ||||
| Kenaikan (penurunan) provisi yang timbul dari tes kecukupan liabilitas | Increase (decrease) in provision for losses arising from liability adequacy test | ||||
| Kenaikan (penurunan) liabilitas asuransi yang disesikan kepada reasuradur | Increase (decrease) in insurance liabilities ceded to reinsurers | ||||
| Kenaikan (penurunan) liabilitas pemegang polis pada kontrak unit-linked | Increase (decrease) in liabilities to policyholder in unit-linked contracts | ||||
| Beban komisi | (20,520,799) | (18,418,787) | Commission expenses | ||
| Beban underwriting lainnya | 7,278 | (102,317) | Other underwriting expenses | ||
| Ujrah dibayar | Ujrah paid | ||||
| Beban akuisisi dari kontrak asuransi | Acquisition costs of insurance contracts | ||||
| Beban umum dan administrasi | (73,805,453) | (82,738,923) | General and administrative expenses | ||
| Jumlah laba (rugi) sebelum pajak penghasilan | 65,791,058 | 39,778,787 | Total profit (loss) before tax | ||
| Pendapatan (beban) pajak | (10,354,080) | (3,144,014) | Tax benefit (expenses) | ||
| Jumlah laba (rugi) dari operasi yang dilanjutkan | 55,436,978 | 36,634,773 | Total profit (loss) from continuing operations | ||
| Laba (rugi) dari operasi yang dihentikan | Profit (loss) from discontinued operations | ||||
| Jumlah laba (rugi) | 55,436,978 | 36,634,773 | Total profit (loss) | ||
| Pendapatan komprehensif lainnya, setelah pajak | Other comprehensive income, after tax | ||||
| Pendapatan komprehensif lainnya yang tidak akan direklasifikasi ke laba rugi, setelah pajak | Other comprehensive income that will not be reclassified to profit or loss, after tax | ||||
| Pendapatan komprehensif lainnya atas keuntungan (kerugian) hasil revaluasi aset tetap, setelah pajak | Other comprehensive income for gains (losses) on revaluation of property and equipment, after tax | ||||
| Pendapatan komprehensif lainnya atas pengukuran kembali kewajiban manfaat pasti, setelah pajak | Other comprehensive income for remeasurement of defined benefit obligation, after tax | ||||
| Penyesuaian lainnya atas pendapatan komprehensif lainnya yang tidak akan direklasifikasi ke laba rugi, setelah pajak | Other adjustments to other comprehensive income that will not be reclassified to profit or loss, after tax | ||||
| Jumlah pendapatan komprehensif lainnya yang tidak akan direklasifikasi ke laba rugi, setelah pajak | Total other comprehensive income that will not be reclassified to profit or loss, after tax | ||||
| Pendapatan komprehensif lainnya yang akan direklasifikasi ke laba rugi, setelah pajak | Other comprehensive income that may be reclassified to profit or loss, after tax | ||||
| Keuntungan (kerugian) selisih kurs penjabaran, setelah pajak | Gains (losses) on exchange differences on translation, after tax | ||||
| Penyesuaian reklasifikasi selisih kurs penjabaran, setelah pajak | Reclassification adjustments on exchange differences on translation, after tax | ||||
| Keuntungan (kerugian) yang belum direalisasi atas perubahan nilai wajar aset keuangan yang tersedia untuk dijual, setelah pajak | (40,756,088) | (19,731,510) | Unrealised gains (losses) on changes in fair value of available-for-sale financial assets, after tax | ||
| Penyesuaian reklasifikasi atas aset keuangan tersedia untuk dijual, setelah pajak | Reclassification adjustments on available-for-sale financial assets, after tax | ||||
| Keuntungan (kerugian) lindung nilai arus kas, setelah pajak | Gains (losses) on cash flow hedges, after tax | ||||
| Penyesuaian reklasifikasi atas lindung nilai arus kas, setelah pajak | Reclassification adjustments on cash flow hedges, after tax | ||||
| Nilai tercatat dari aset (liabilitas) non-keuangan yang perolehan atau keterjadiannya merupakan suatu prakiraan transaksi yang kemungkinan besar terjadi yang dilindung nilai, setelah pajak | Carrying amount of non-financial asset (liability) whose acquisition or incurrence was hedged on highly probable forecast transaction, adjusted from equity, after tax | ||||
| Keuntungan (kerugian) lindung nilai investasi bersih kegiatan usaha luar negeri, setelah pajak | Gains (losses) on hedges of net investments in foreign operations, after tax | ||||
| Penyesuaian reklasifikasi atas lindung nilai investasi bersih kegiatan usaha luar negeri, setelah pajak | Reclassification adjustments on hedges of net investments in foreign operations, after tax | ||||
| Bagian pendapatan komprehensif lainnya dari entitas asosiasi yang dicatat dengan menggunakan metode ekuitas, setelah pajak | Share of other comprehensive income of associates accounted for using equity method, after tax | ||||
| Bagian pendapatan komprehensif lainnya dari entitas ventura bersama yang dicatat dengan menggunakan metode ekuitas, setelah pajak | Share of other comprehensive income of joint ventures accounted for using equity method, after tax | ||||
| Penyesuaian lainnya atas pendapatan komprehensif lainnya yang akan direklasifikasi ke laba rugi, setelah pajak | Other adjustments to other comprehensive income that may be reclassified to profit or loss, after tax | ||||
| Jumlah pendapatan komprehensif lainnya yang akan direklasifikasi ke laba rugi, setelah pajak | Total other comprehensive income that may be reclassified to profit or loss, after tax | ||||
| Jumlah pendapatan komprehensif lainnya, setelah pajak | (40,756,088) | (19,731,510) | Total other comprehensive income, after tax | ||
| Jumlah laba rugi komprehensif | 14,680,890 | 16,903,263 | Total comprehensive income | ||
| Laba (rugi) yang dapat diatribusikan | Profit (loss) attributable to | ||||
| Laba (rugi) yang dapat diatribusikan ke entitas induk | 55,437,924 | 36,637,647 | Profit (loss) attributable to parent entity | ||
| Laba (rugi) yang dapat diatribusikan ke kepentingan non-pengendali | (946) | (2,874) | Profit (loss) attributable to non-controlling interests | ||
| Laba rugi komprehensif yang dapat diatribusikan | Comprehensive income attributable to | ||||
| Laba rugi komprehensif yang dapat diatribusikan ke entitas induk | 14,681,836 | 16,906,137 | Comprehensive income attributable to parent entity | ||
| Laba rugi komprehensif yang dapat diatribusikan ke kepentingan non-pengendali | (946) | (2,874) | Comprehensive income attributable to non-controlling interests | ||
| Laba (rugi) per saham | Earnings (loss) per share | ||||
| Laba per saham dasar diatribusikan kepada pemilik entitas induk | Basic earnings per share attributable to equity owners of the parent entity | ||||
| Laba (rugi) per saham dasar dari operasi yang dilanjutkan | 89.00 | 59.00 | Basic earnings (loss) per share from continuing operations | ||
| Laba (rugi) per saham dasar dari operasi yang dihentikan | Basic earnings (loss) per share from discontinued operations | ||||
| Laba (rugi) per saham dilusian | Diluted earnings (loss) per share | ||||
| Laba (rugi) per saham dilusian dari operasi yang dilanjutkan | Diluted earnings (loss) per share from continuing operations | ||||
| Laba (rugi) per saham dilusian dari operasi yang dihentikan | Diluted earnings (loss) per share from discontinued operations | ||||
no reviews yet
Please Login to review.
