Excel XLSX | Diposting 25 Jul 2022 | 3 thn lalu
Authentication
digital resources
393x Tipe XLSX Ukuran file 0.03 MB Source: alhusain23.files.wordpress.com
Sheet 1: ALHUSAIN
| Lampiran : | |||||
| RAB RENOVASI MASJID AL-HUSAIN | |||||
| PROYEK | : Renovasi Masjid Al-Husain | ||||
| LOKASI | : Pengasinan Sawangan Depok | ||||
| NO | ITEMS PEKERJAAN | VOLUME | HARGA SATUAN (Rp) | JUMLAH HARGA (Rp) | |
| A. PEKERJAAN BONGKARAN TANGGA & KUSEN | |||||
| 1 | Bongkar Lantai Tangga sebelah Kiri & Kanan | 2.00 | BH | 750,000 | 1,500,000 |
| 2 | Bongkar Kusen dan Pintu Utama sebelah Kiri/Selatan | 1.00 | BH | 200,000 | 200,000 |
| 3 | Bongkar Kusen dan Pintu Single | 4.00 | SET | 100,000 | 400,000 |
| 2,100,000 | |||||
| B. PEKERJAAN KERAMIK LANTAI DAN DINDING | |||||
| I. Keramik Tangga | |||||
| 1 | Bongkar Lantai Tangga sebelah Kiri & Kanan | 2.00 | BH | 750,000 | 1,500,000 |
| 2 | Pasang Keramik Lantai Teras Batas Suci 40x40 | 2.00 | UNIT | 8,000,000 | 16,000,000 |
| 17,500,000 | |||||
| II. Keramik Lantai Teras Batas Suci | |||||
| 1 | Bongkar Keramik Lama | 50.00 | M2 | 35,000 | 1,750,000 |
| 2 | Pasang Keramik Lantai Teras Batas Suci 30x60 | 50.00 | M2 | 175,000 | 8,750,000 |
| 10,500,000 | |||||
| III. Keramik T. Wudhu Pria | |||||
| 1 | Bongkar Keramik Lantai Lama | 25.00 | M2 | 35,000 | 875,000 |
| 2 | Bongkar Keramik Dinding Lama | 50.00 | M2 | 45,000 | 2,250,000 |
| 3 | Pasang Keramik Lantai 20x20 | 25.00 | M2 | 150,000 | 3,750,000 |
| 4 | Pasang Keramik Dinding 20x25 | 45.00 | M2 | 160,000 | 7,200,000 |
| 5 | Pasang Keramik Tanggulan | 9.00 | M1 | 100,000 | 900,000 |
| 6 | Kloset Jongkok | 1.00 | BH | 350,000 | 350,000 |
| 7 | Kran Air | 10.00 | BH | 50,000 | 500,000 |
| 8 | Floordrain | 3.00 | BH | 50,000 | 150,000 |
| 9 | Ganti Pintu PVC | 1.00 | BH | 500,000 | 500,000 |
| 16,475,000 | |||||
| IV. Keramik T. Wudhu Wanita | |||||
| 1 | Bongkar Keramik Lantai Lama | 25.00 | M2 | 35,000 | 875,000 |
| 2 | Bongkar Keraik Dinding Lama | 50.00 | M2 | 45,000 | 2,250,000 |
| 3 | Pasang Keramik Lantai 20x20 | 25.00 | M2 | 150,000 | 3,750,000 |
| 4 | Pasang Keramik Dinding 20x50 | 45.00 | M2 | 160,000 | 7,200,000 |
| 5 | Pasang Keramik Tanggulan | 9.00 | M1 | 100,000 | 900,000 |
| 6 | Kloset Jongkok | 1.00 | BH | 350,000 | 350,000 |
| 7 | Kran Air | 10.00 | BH | 500,000 | 500,000 |
| 8 | Floordrain | 3.00 | BH | 50,000 | 150,000 |
| 9 | Ganti Pintu PVC | 1.00 | BH | 500,000 | 500,000 |
| 16,475,000 | |||||
| V. Keramik T. Wudhu Dalam | |||||
| 1 | Bongkar Keramik Lantai Lama | 18.00 | M2 | 35,000 | 630,000 |
| 2 | Bongkar Keramik Dinding Lama | 40.00 | M2 | 45,000 | 1,800,000 |
| 3 | Pasang Keramik Lantai 20x20 | 18.00 | M2 | 150,000 | 2,700,000 |
| 4 | Pasang Keramik Dinding 20x25 | 40.00 | M2 | 160,000 | 6,400,000 |
| 5 | Pasang Keramik Tanggulan | 4.00 | M1 | 100,000 | 400,000 |
| 11,930,000 | |||||
| C. PEKERJAAN KUSEN PINTU & DAUN PINTU | |||||
| 1 | Kusen Kayu dan Pintu Utama sebelah Kiri/Selatan | 1.00 | BH | 3,500,000 | 3,500,000 |
| 2 | Stel Daun Pintu Utama | 2.00 | BH | 350,000 | 700,000 |
| 3 | Plituran Ulang daun pintu utama | 6.00 | BH | 300,000 | 1,800,000 |
| 4 | Kusen Pintu Single (Aluminium) | 12.00 | BH | 850,000 | 10,200,000 |
| 5 | Kusen Pintu Double (Aluminium) | 1.00 | BH | 950,000 | 950,000 |
| 6 | Stel Daun Pintu Lama | 14.00 | BH | 150,000 | 2,100,000 |
| 7 | Plituran Ulang daun pintu lama | 14.00 | BH | 150,000 | 2,100,000 |
| 21,350,000 | |||||
| D. PEKERJAAN KUSEN JENDELA & DAUN JENDELA | |||||
| 1 | Kusen Jendela Single (Aluminium) | 3.00 | BH | 450,000 | 1,350,000 |
| 2 | Kusen Jendela Double (Aluminium) | 2.00 | BH | 750,000 | 1,500,000 |
| 3 | Stel Daun Jendela Lama | 7.00 | BH | 100,000 | 700,000 |
| 4 | Plituran Ulang daun Jendela Lama | 7.00 | BH | 100,000 | 700,000 |
| 4,250,000 | |||||
| E. PEKERJAAN PENGECETAN | |||||
| CAT LANTAI - 1 | |||||
| 1 | Pengecetan Dinding Dalam R. Serbaguna LT.1 | 363.00 | M2 | 40,000 | 14,520,000 |
| 2 | Pengecetan Dinding Luar R. Serbaguna LT.1 | 303.00 | M2 | 50,000 | 15,150,000 |
| 3 | Pengecetan Plafond Teras dan R. Serbaguna LT.1 | 414.00 | M2 | 40,000 | 16,560,000 |
| 46,230,000 | |||||
| CAT LANTAI - 2 | |||||
| 1 | Pengecetan Dinding Dalam Masjid LT.2 | 557.50 | M2 | 40,000 | 22,300,000 |
| 2 | Pengecetan Dinding Luar Masjid LT.2 | 568.00 | M2 | 50,000 | 28,400,000 |
| 3 | Pengecetan Plafond Teras dan R. Masjid LT. 2 | 381.00 | M2 | 40,000 | 15,240,000 |
| 65,940,000 | |||||
| CAT BAGIAN ATAS | |||||
| 1 | Penegecetan Dinding Luar LT. Atas | 74.00 | M2 | 50,000 | 3,700,000 |
| 2 | Pengecetan Topi Beton | 33.00 | M2 | 50,000 | 1,650,000 |
| 3 | Pengecetan Menara Sudut & Bagian Bawah Kubah LT.3 | 137.00 | M2 | 50,000 | 6,850,000 |
| 12,200,000 | |||||
| CAT. T. WUDHU PRIA DAN WANITA (LUAR) | |||||
| 1 | Cat. Dinding T.Wudhu | 96.00 | M2 | 50,000 | 4,800,000 |
| 2 | Cat Plafond T. Wudhu | 35.00 | M2 | 40,000 | 1,400,000 |
| 3 | Cat dinding bagian luar | 28.00 | M2 | 50,000 | 1,400,000 |
| 4 | Cat Pintu Besi | 1.00 | BH | 150,000 | 150,000 |
| 5 | Water prof bagian yang bocor | 96.00 | M2 | 50,000 | 4,800,000 |
| 12,550,000 | |||||
| F. PEKERJAAN WATER PROOFING LANTAI-3 | |||||
| 1 | Bongkaran Peluran lantai lama | 414.00 | M2 | 20,000 | 8,280,000 |
| 2 | Peluran lantai baru | 414.00 | M2 | 100,000 | 41,400,000 |
| 3 | Waterproofing Lantai Baru | 414.00 | M2 | 50,000 | 20,700,000 |
| 4 | Waterproofing Tepi Kubah Utama | 22.00 | M1 | 50,000 | 1,100,000 |
| 71,480,000 | |||||
| G. Perbaikan dan Pembuatan Kaligrafi | 1.00 | SET | 70,000,000 | 70,000,000 | |
| H. PEKERJAAN LAIN - LAIN | |||||
| 1 | Pekerjaan Bongkar EXAUST FAN LT-2 | 3.00 | BH | 25,000 | 75,000 |
| 2 | Perapihan Ex Bongkaran EXAUST FAN LT-2 | 3.00 | BH | 100,000 | 300,000 |
| 3 | Perbaikan dinding yang retak-retak | 10.00 | M1 | 50,000 | 500,000 |
| 4 | Perbaikan Plafond Gypsum yang rusak | 20.00 | M2 | 100,000 | 2,000,000 |
| 5 | Pembersihan Nama Masjid dari kuningan | 1.00 | LS | 500,000 | 500,000 |
| 6 | Pembersihan kaligrafi Kuningan R. Mihrab | 20.00 | M2 | 100,000 | 2,000,000 |
| 7 | Pengecetan Besi Teralis & Railing Teras | 75.00 | M2 | 50,000 | 3,750,000 |
| 8 | Pembersihan Jendela Alumunium DLL LT-1 dan LT-2 | 2.00 | LT | 750,000 | 1,500,000 |
| 9 | Pembersihan sisa pekerjaan | 1.00 | LS | 1,000,000 | 1,000,000 |
| 10 | Pengadaan steiger bambu dll | 1.00 | LS | 2,500,000 | 2,500,000 |
| 14,125,000 | |||||
| TOTAL | 393,105,000 | ||||
no reviews yet
Please Login to review.
