jagomart
digital resources
picture1_Npv Calculator 10 Year And 20 Year


 228x       Filetype XLSX       File size 0.03 MB       Source: www.zenon.energy


File: Npv Calculator 10 Year And 20 Year
sheet 1 10year npv supertitan lfp cost per kwh euro 42000 euro 30000 system cost euro 10000 yearly degradation 06 44 cost per kwh euro 0058 degradation lifetime kwh output ...

icon picture XLSX Filetype Excel XLSX | Posted on 18 Aug 2022 | 3 years ago

Related files



picture_Spreadsheet Calculator 46115 | Npv Irr Calculator
Spreadsheet Calculator 46115 | Npv Irr Calculator
picture_Spreadsheet Calculator 46582 | Pn026 C Example Npv Calculator V1 2021 03 16 104224
Spreadsheet Calculator 46582 | Pn026 C Example Npv...
picture_Spreadsheet Calculator 46344 | Citipower Capex Mod 53 Cp Material Project Wmts22 Decommissioning Jan 2016
Spreadsheet Calculator 46344 | Citipower Capex Mod...
picture_Roi Calculator Excel Template 43163 | Roi Calculator
Roi Calculator Excel Template 43163 | Roi Calculator
picture_Spreadsheet Calculator 46648 | Aca Calc Fte 005
Spreadsheet Calculator 46648 | Aca Calc Fte 005
picture_Sip Calculator Excel Sheet 43242 | Emissioncalculator 2
Sip Calculator Excel Sheet 43242 | Emissioncalculator 2
Partial file snippet. 
Sheet 1: 10-year NPV


	
	
	
	
	

		

		

		SuperTitan
		LFP
		

		
 
				
		

	

		Cost per kWh
		 € 420.00 
		 € 300.00 
		

		

	

		System cost
		 € 100.00 
		

		

	

		Yearly degradation (%)
		0.6
		4.4
		

		

	

		Cost per kWh
		 € 0.058 
		

		

	

		

		

		

		

		

		

	

		

		Degradation
		Lifetime kWh output
		

	

		Year
		SuperTitan
		LFP
		SuperTitan
		LFP
		

	

		1
		99.4
		95.6
		 € 5.78 
		 € 5.67 
		

	

		2
		98.8
		91.2
		 € 5.75 
		 € 5.42 
		

	

		3
		98.2
		86.8
		 € 5.71 
		 € 5.16 
		

	

		4
		97.6
		82.4
		 € 5.68 
		 € 4.91 
		

	

		5
		97
		78
		 € 5.64 
		 € 4.65 
		

	

		6
		96.4
		73.6
		 € 5.61 
		 € 4.40 
		

	

		7
		95.8
		69.2
		 € 5.57 
		 € 4.14 
		

	

		8
		95.2000000000001
		64.8
		 € 5.54 
		 € 3.89 
		

	

		9
		94.6
		60.4
		 € 5.50 
		 € 3.63 
		

	

		10
		94.0000000000001
		

		 € 5.47 
		

		

	

		

		

		

		

		

		

	

		

		

		

		 € -   
		

		

	

		

		

		

		 € -   
		

		

	

		

		

		

		 € -   
		

		

	

		

		

		

		 € -   
		

		

		

		

		

		

		

		

		

		

		

		

		

	

	

		

		

		

		 € -   
		

		

		

		

		

		

		

		

		

		

		

		

		

	

	

		

		

		

		 € -   
		

		

		

		

		

		

		

		

		

		

		

		

		

	

	

		

		

		

		 € -   
		

		

		

		

		

		

		

		

		

		

		

		

		

	

	

		

		

		

		 € -   
		

		

		

		

		

		

		

		

		

		

		

		

		

	

	

		

		

		

		 € -   
		

		

		

		

		

		

		

		

		

		

		

		

		

	

	

		SUM OF EARNINGS
		

		 € 56.3 
		 € 41.9 
		

		

		

		

		

		

		

		

		

		

		

		

	

	

		

		

		

		

		

		

		

		

		

		

		

		

		

		

		

		

		

	

	

		NPV
		-€ 79.7 
		-€ 69.1 
		

		

		

		

		

		

		

		

		

		

		

		

		

		

	

	

		Cost
		-€ 142.5 
		-€ 109.6 
		

		

		

		

		

		

		

		

		

		

		

		

		

		

	






Sheet 2: 20-year NPV


	
	
	
	
	

		

		

		SuperTitan
		LFP
		

		
 
				
		

	

		Cost per kWh
		 € 420.00 
		 € 300.00 
		

		

	

		System cost
		 € 100.00 
		

		

	

		Yearly degradation (%)
		0.6
		4.4
		

		

	

		Cost per kWh
		 € 0.058 
		

		

	

		

		

		

		

		

		

	

		

		Degradation
		Lifetime kWh output
		

	

		Year
		SuperTitan
		LFP
		SuperTitan
		LFP
		

	

		1
		99.4
		95.6
		 € 5.78 
		 € 5.67 
		

	

		2
		98.8
		91.2
		 € 5.75 
		 € 5.42 
		

	

		3
		98.2
		86.8
		 € 5.71 
		 € 5.16 
		

	

		4
		97.6
		82.4
		 € 5.68 
		 € 4.91 
		

	

		5
		97
		78
		 € 5.64 
		 € 4.65 
		

	

		6
		96.4
		73.6
		 € 5.61 
		 € 4.40 
		

	

		7
		95.8
		69.2
		 € 5.57 
		 € 4.14 
		

	

		8
		95.2000000000001
		64.8
		 € 5.54 
		 € 3.89 
		

	

		9
		94.6
		60.4
		 € 5.50 
		 € 3.63 
		

	

		10
		94.0000000000001
		

		 € 5.47 
		

		

	

		11
		93.4000000000001
		

		 € 5.43 
		

		

	

		12
		92.8000000000001
		

		 € 5.40 
		

		

	

		13
		92.2000000000001
		

		 € 5.37 
		

		

	

		14
		91.6000000000001
		

		 € 5.33 
		

		

	

		15
		91.0000000000001
		

		 € 5.30 
		

		

		

		

		

		

		

		

		

		

		

		

		

	

	

		16
		90.4000000000001
		

		 € 5.26 
		

		

		

		

		

		

		

		

		

		

		

		

		

	

	

		17
		89.8000000000001
		

		 € 5.23 
		

		

		

		

		

		

		

		

		

		

		

		

		

	

	

		18
		89.2000000000001
		

		 € 5.19 
		

		

		

		

		

		

		

		

		

		

		

		

		

	

	

		19
		88.6000000000001
		

		 € 5.16 
		

		

		

		

		

		

		

		

		

		

		

		

		

	

	

		20
		88.0000000000001
		

		 € 5.12 
		

		

		

		

		

		

		

		

		

		

		

		

		

	

	

		SUM OF EARNINGS
		

		 € 109.0 
		 € 41.9 
		

		

		

		

		

		

		

		

		

		

		

		

	

	

		

		

		

		

		

		

		

		

		

		

		

		

		

		

		

		

		

	

	

		NPV
		 € 0.8 
		-€ 69.1 
		

		

		

		

		

		

		

		

		

		

		

		

		

		

	

	

		Cost
		-€ 142.5 
		-€ 109.6
The words contained in this file might help you see if this file matches what you are looking for:

...Sheet year npv supertitan lfp cost per kwh euro system yearly degradation lifetime output sum of earnings...

Share

https://contohmodul.jagomart.net/item/49837/npv-calculator-10-year-and-20-year

no reviews yet
Please Login to review.

Category: Uncategorized / Uncategorized
Posted on: 18 Aug 2022 | 3 years ago
Tag: download xlsx, calculator, year, year,
Filetype: XLSX
File size: 0.03 MB
Views: 228x
Link recommended: filekonstruksi.com