Sheet 1: Weekly

	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	

		


		
Calculation of Income Tax and SRT to Wtihhold
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		
D
		
E
		


		
H
		
F
		
G
		
C1
		
C2
		
A1
		
A2
		


		


		
B1
		
B2
		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
Date 
		
Pay No.
		
Normal pay 
		
Total paid in previous period
		
Bonus, etc. 
		
Total bonuses, etc. to date 
		
No. of payment period
		
Number of completed pay period including current
		
Annual income
(normal)
		
Annual income
(normal plus bonus)
		
Total tax on C1
		
Tax withheld to date
		
Tax to withhold
		
 Actual tax to withhold 
		


		
 FNPF deduction 
		


		
 Net salary 
	
	

		
Income Tax
		
SRT
		
ECAL
		
Total
		
Income Tax
		
SRT
		
ECAL
		
Total
		
Income Tax
		
SRT
		
ECAL
		
Total
		
Income Tax
		
SRT
		
ECAL
		
Total
		


		


		
	

		


		


		


		
0
		


		
 -   
		


		


		


		


		


		


		


		


		


		


		


		


		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		


		


		


		


	
	

		


		
1
		


		
 -   
		


		
 -   
		
52
		
 1 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		


		
 -   
		


		
 -   
	
	

		


		
2
		


		
 -   
		


		
 -   
		
52
		
 2 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
3
		


		
 -   
		


		
 -   
		
52
		
 3 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
4
		


		
 -   
		


		
 -   
		
52
		
 4 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
5
		


		
 -   
		


		
 -   
		
52
		
 5 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
6
		


		
 -   
		


		
 -   
		
52
		
 6 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
7
		


		
 -   
		


		
 -   
		
52
		
 7 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
8
		


		
 -   
		


		
 -   
		
52
		
 8 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
9
		


		
 -   
		


		
 -   
		
52
		
 9 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
10
		


		
 -   
		


		
 -   
		
52
		
 10 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
11
		


		
 -   
		


		
 -   
		
52
		
 11 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
12
		


		
 -   
		


		
 -   
		
52
		
 12 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
13
		


		
 -   
		


		
 -   
		
52
		
 13 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
14
		


		
 -   
		


		
 -   
		
52
		
 14 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
15
		


		
 -   
		


		
 -   
		
52
		
 15 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
16
		


		
 -   
		


		
 -   
		
52
		
 16 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
17
		


		
 -   
		


		
 -   
		
52
		
 17 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
18
		


		
 -   
		


		
 -   
		
52
		
 18 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
19
		


		
 -   
		


		
 -   
		
52
		
 19 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
20
		


		
 -   
		


		
 -   
		
52
		
 20 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
 -   
		


		
#NAME?
		


		
#NAME?
	
	

		


		
21
		


		
 -   
		


		
 -   
		
52
		
 21 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
22
		


		
 -   
		


		
 -   
		
52
		
 22 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
23
		


		
 -   
		


		
 -   
		
52
		
 23 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
24
		


		
 -   
		


		
 -   
		
52
		
 24 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
25
		


		
 -   
		


		
 -   
		
52
		
 25 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
26
		


		
 -   
		


		
 -   
		
52
		
 26 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
27
		


		
 -   
		


		
 -   
		
52
		
 27 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
28
		


		
 -   
		


		
 -   
		
52
		
 28 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
29
		


		
 -   
		


		
 -   
		
52
		
 29 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
30
		


		
 -   
		


		
 -   
		
52
		
 30 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
31
		


		
 -   
		


		
 -   
		
52
		
 31 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
32
		


		
 -   
		


		
 -   
		
52
		
 32 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
33
		


		
 -   
		


		
 -   
		
52
		
 33 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
34
		


		
 -   
		


		
 -   
		
52
		
 34 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
35
		


		
 -   
		


		
 -   
		
52
		
 35 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
36
		


		
 -   
		


		
 -   
		
52
		
 36 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
37
		


		
 -   
		


		
 -   
		
52
		
 37 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
38
		


		
 -   
		


		
 -   
		
52
		
 38 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
39
		


		
 -   
		


		
 -   
		
52
		
 39 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
40
		


		
 -   
		


		
 -   
		
52
		
 40 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
41
		


		
 -   
		


		
 -   
		
52
		
 41 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
42
		


		
 -   
		


		
 -   
		
52
		
 42 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
43
		


		
 -   
		


		
 -   
		
52
		
 43 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
44
		


		
 -   
		


		
 -   
		
52
		
 44 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
45
		


		
 -   
		


		
 -   
		
52
		
 45 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
46
		


		
 -   
		


		
 -   
		
52
		
 46 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
47
		


		
 -   
		


		
 -   
		
52
		
 47 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
48
		


		
 -   
		


		
 -   
		
52
		
 48 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
49
		


		
 -   
		


		
 -   
		
52
		
 49 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		


		
#NAME?
		


		
#NAME?
	
	

		


		
50
		


		
 -   
		


		
 -   
		
52
		
 50 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		


		
#NAME?
		


		
#NAME?
	
	

		


		
51
		


		
 -   
		


		
 -   
		
52
		
 51 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		


		
#NAME?
		


		
#NAME?
	
	

		


		
52
		


		
 -   
		


		
 -   
		
52
		
 52 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		


		
#NAME?
		


		
#NAME?
	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		
 -   
		


		
 -   
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		
 -   
		
 -   
		
 -   
		
 -   
		


		
 -   
		


		
 -   
	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		
Gross emoluments including bonuses
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		
 -   
		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		
Total tax fpr the year
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		
 -   
		
 -   
		
 -   
		
 -   
		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		
Excess tax deducted
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		
 -   
		
 -   
		
 -   
		
 -   
		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		
[A1 / F x G] - B1 + income tax on C2 - income tax on C1 [if result < 0, then tax to be withhold = 0]
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		
[A2 / F x G] - B2 [if result < 0, then tax to be withhold = 0]
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		
Income tax payable on C1
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		
SRT payable on C2
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		
Income tax withheld to date
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		
SRT withheld to date
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		
Number of payment periods in the tax year
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		
Number of completed pay periods including current period
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		
Tax withheld to date
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		
[D x (F - G + 1)] + E [however, if the pay period is the same as the previous, then C1 = C1 in the previous pay period]
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		
C1 + H
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		
Amount of employment income paid by the employer to the employee in the current payment period
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		
Total amount of employment income paid by the employer to the employee in the previous payment periods in the tax year
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		
Total bonuses paid to date including that paid in the current period
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	



Sheet 2: Fortnightly

	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	

		
Calculation of Income Tax and SRT to Wtihhold
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		
D
		
E
		


		
H
		
F
		
G
		
C1
		
C2
		
A1
		
A2
		


		


		
B1
		
B2
		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
Date 
		
Pay No.
		
Normal pay 
		
Total paid in previous period
		
Bonus, etc. 
		
Total bonuses, etc. to date 
		
No. of payment period
		
Number of completed pay period including current
		
Annual income
(normal)
		
Annual income
(normal plus bonus)
		
Total tax on C1
		
Tax withheld to date
		
Tax to withhold
		
 Actual tax to withhold 
		


		
 FNPF deduction 
		


		
 Net salary 
	
	

		
Income Tax
		
SRT
		
ECAL
		
Total
		
Income Tax
		
SRT
		
ECAL
		
Total
		
Income Tax
		
SRT
		
ECAL
		
Total
		
Income Tax
		
SRT
		
ECAL
		
Total
		


		


		
	

		


		


		


		
0
		


		
 -   
		


		


		


		


		


		


		


		


		


		


		


		


		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		


		


		


		


	
	

		


		
1
		


		
 -   
		


		
 -   
		
26
		
 1.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		


		
 -   
		


		
 -   
	
	

		


		
2
		


		
 -   
		


		
 -   
		
26
		
 2.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
 -   
	
	

		


		
3
		


		
 -   
		


		
 -   
		
26
		
 3.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
4
		


		
 -   
		


		
 -   
		
26
		
 4.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
5
		


		
 -   
		


		
 -   
		
26
		
 5.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
6
		


		
 -   
		


		
 -   
		
26
		
 6.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
 -   
		


		
#NAME?
		


		
#NAME?
	
	

		


		
7
		


		
 -   
		


		
 -   
		
26
		
 7.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
8
		


		
 -   
		


		
 -   
		
26
		
 8.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
9
		


		
 -   
		


		
 -   
		
26
		
 9.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
10
		


		
 -   
		


		
 -   
		
26
		
 10.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
11
		


		
 -   
		


		
 -   
		
26
		
 11.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
12
		


		
 -   
		


		
 -   
		
26
		
 12.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
13
		


		
 -   
		


		
 -   
		
26
		
 13.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
14
		


		
 -   
		


		
 -   
		
26
		
 14.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
15
		


		
 -   
		


		
 -   
		
26
		
 15.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
16
		


		
 -   
		


		
 -   
		
26
		
 16.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
17
		


		
 -   
		


		
 -   
		
26
		
 17.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
18
		


		
 -   
		


		
 -   
		
26
		
 18.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
19
		


		
 -   
		


		
 -   
		
26
		
 19.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
20
		


		
 -   
		


		
 -   
		
26
		
 20.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
21
		


		
 -   
		


		
 -   
		
26
		
 21.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
22
		


		
 -   
		


		
 -   
		
26
		
 22.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
23
		


		
 -   
		


		
 -   
		
26
		
 23.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
24
		


		
 -   
		


		
 -   
		
26
		
 24.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
25
		


		
 -   
		


		
 -   
		
26
		
 25.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
26
		


		
 -   
		


		
 -   
		
26
		
 26.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		
 -   
		


		
 -   
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		
 -   
		
 -   
		
 -   
		
 -   
		


		
 -   
		


		
 -   
	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		
Gross emoluments including bonuses
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		
 -   
		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		
Total tax fpr the year
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		
 -   
		
 -   
		
 -   
		
 -   
		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		
Excess tax deducted
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		
 -   
		
 -   
		
 -   
		
 -   
		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
Income tax to withhold = 
		


		


		
[A1 / F x G] - B1 + income tax on C2 - income tax on C1 [if result < 0, then tax to be withhold = 0]
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
SRT to withhold = 
		


		


		
[A2 / F x G] - B2 [if result < 0, then tax to be withhold = 0]
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
A1 = 
		


		


		
Income tax payable on C1
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
A2 = 
		


		


		
SRT payable on C2
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
B1 = 
		


		


		
Income tax withheld to date
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
B2 = 
		


		


		
SRT withheld to date
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
F = 
		


		


		
Number of payment periods in the tax year
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
G = 
		


		


		
Number of completed pay periods including current period
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
B = 
		


		


		
Tax withheld to date
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
C1 = 
		


		


		
[D x (F - G + 1)] + E [however, if the pay period is the same as the previous, then C1 = C1 in the previous pay period]
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
C2 = 
		


		


		
C1 + H
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
D = 
		


		


		
Amount of employment income paid by the employer to the employee in the current payment period
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
E =
		


		


		
Total amount of employment income paid by the employer to the employee in the previous payment periods in the tax year
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
H =
		


		


		
Total bonuses paid to date including that paid in the current period
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	



Sheet 3: Monthly

	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	
	

		
Calculation of Income Tax and SRT to Wtihhold
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		
D
		
E
		


		
H
		
F
		
G
		
C1
		
C2
		
A1
		
A2
		


		


		
B1
		
B2
		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
Date
		
Pay No.
		
Normal pay 
		
Total paid in previous period
		
Bonus, etc. 
		
Total bonuses, etc. to date 
		
No. of payment period
		
Number of completed pay period including current
		
Annual income
(normal)
		
Annual income
(normal plus bonus)
		
Total tax on C1
		
Tax withheld to date
		
Tax to withhold
		
 Actual tax to withhold 
		


		
 FNPF deduction 
		


		
 Net salary 
	
	

		
Income Tax
		
SRT
		
ECAL
		
Total
		
Income Tax
		
SRT
		
ECAL
		
Total
		
Income Tax
		
SRT
		
ECAL
		
Total
		
Income Tax
		
SRT
		
ECAL
		
Total
		


		


		
	

		


		


		


		
0
		


		
 -   
		


		


		


		


		


		


		


		


		


		


		


		


		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		


		


		


		


	
	

		


		
1
		


		
 -   
		
 -   
		
 -   
		
12
		
 1.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		


		
 -   
		


		
 -   
	
	

		


		
2
		


		
 -   
		
 -   
		
 -   
		
12
		
 2.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
3
		


		
 -   
		
 -   
		
 -   
		
12
		
 3.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
4
		


		
 -   
		
 -   
		
 -   
		
12
		
 4.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
5
		


		
 -   
		
 -   
		
 -   
		
12
		
 5.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
6
		


		
 -   
		
 -   
		
 -   
		
12
		
 6.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
7
		


		
 -   
		


		
 -   
		
12
		
 7.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
8
		


		
 -   
		
 -   
		
 -   
		
12
		
 8.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
9
		


		
 -   
		
 -   
		
 -   
		
12
		
 9.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
10
		


		
 -   
		
 -   
		
 -   
		
12
		
 10.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
11
		


		
 -   
		
 -   
		
 -   
		
12
		
 11.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		
12
		


		
 -   
		
 -   
		
 -   
		
12
		
 12.00 
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
 -   
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		
#NAME?
		
 -   
		
 -   
		
#NAME?
		


		
#NAME?
		


		
#NAME?
	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		
 -   
		


		
 -   
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		
 -   
		
 -   
		
 -   
		
 -   
		


		
 -   
		


		
 -   
	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		
Gross emoluments including bonuses
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		
 -   
		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		
Total tax fpr the year
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		
 -   
		
 -   
		
 -   
		
 -   
		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		
Excess tax deducted
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		
 -   
		
 -   
		
 -   
		
 -   
		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
Income tax to withhold = 
		


		


		
[A1 / F x G] - B1 + income tax on C2 - income tax on C1 [if result < 0, then tax to be withhold = 0]
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
SRT to withhold = 
		


		


		
[A2 / F x G] - B2 [if result < 0, then tax to be withhold = 0]
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
A1 = 
		


		


		
Income tax payable on C1
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
A2 = 
		


		


		
SRT payable on C2
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
B1 = 
		


		


		
Income tax withheld to date
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
B2 = 
		


		


		
SRT withheld to date
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
F = 
		


		


		
Number of payment periods in the tax year
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
G = 
		


		


		
Number of completed pay periods including current period
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
B = 
		


		


		
Tax withheld to date
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
C1 = 
		


		


		
[D x (F - G + 1)] + E [however, if the pay period is the same as the previous, then C1 = C1 in the previous pay period]
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
C2 = 
		


		


		
C1 + H
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
D = 
		


		


		
Amount of employment income paid by the employer to the employee in the current payment period
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
E =
		


		


		
Total amount of employment income paid by the employer to the employee in the previous payment periods in the tax year
		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


		


	
	

		
H =
		


		


		
Total bonuses paid to date including that paid in the current period