175x Filetype XLSX File size 0.04 MB Source: www.flow-rite.com
Sheet 1: Cost Justification Worksheet
Prepared for: | ||||||||||||||||||
Prepared by: | Date: | |||||||||||||||||
Directions: Input the appropriate data in the blue highlighted cells. Your numbers will automatically be calculated below. | ||||||||||||||||||
Battery Cells | 12 | 18 | 24 | 40 | ||||||||||||||
Number of Batteries in Facility | ||||||||||||||||||
Millennium Evo List Price | $226.00 | $334.00 | $442.00 | $730.00 | ||||||||||||||
Fully Loaded Labor Rate (per hour) | ||||||||||||||||||
Number of Waterings per Year | ||||||||||||||||||
Manual | Millennium Evo | |||||||||||||||||
Minutes per Watering | 0 | 0 | ||||||||||||||||
Labor Cost per Watering | $0.00 | $0.00 | ||||||||||||||||
Annual Cleaning of Batteries | $50.00 | $0.00 | ||||||||||||||||
Labor & Cleaning Per Year Subtotal | $50.00 | $0.00 | ||||||||||||||||
Millennium Evo System Cost | $0.00 | |||||||||||||||||
Number of Water Supplies | ||||||||||||||||||
Retail Price for Water Supply | $100.00 | See Dealer for Pricing | ||||||||||||||||
Cost by Year | Manual | Millennium Evo | Millennium Cost Savings | |||||||||||||||
Year Zero | $0.00 | $0.00 | $0.00 | |||||||||||||||
Year One | $50.00 | $0.00 | $50.00 | |||||||||||||||
Year Two | $50.00 | $0.00 | $50.00 | |||||||||||||||
Year Three | $50.00 | $0.00 | $50.00 | |||||||||||||||
Year Four | $50.00 | $0.00 | $50.00 | |||||||||||||||
Year Five | $50.00 | $0.00 | $50.00 | |||||||||||||||
Total Five Year Cost | $250.00 | $0.00 | $250.00 | Last Revised: 12/17/2012 | ||||||||||||||
$250.00 | Total Five Year Millennium Evo Savings | |||||||||||||||||
Payback Period in Months | 0.0 | $0.00 | Total Millennium Evo Equipment Cost | |||||||||||||||
Time Saved Per Year in Hours | 0.0 | #DIV/0! | Err:523 | Return on Investment | ||||||||||||||
ROI | IRR / APY |
no reviews yet
Please Login to review.